Frog Cellsat IPO vs Phantom Digital Effects IPO

Comparision between Frog Cellsat IPO and Phantom Digital Effects IPO.

IPO Details

Frog Cellsat IPO is a SME Book Built Issue IPO proposed to list at NSE SME while Phantom Digital Effects IPO is a SME Book Built Issue proposed to list at NSE SME.

	Frog Cellsat IPO	Phantom Digital Effects IPO
Logo
Issue Category	SME	SME
Issue Type	IPO	IPO
Process Type	Book Built Issue	Book Built Issue
Listing At	NSE SME	NSE SME
Lead Managers	Sarthi Capital Advisors Private Limited	Corporate Capitalventures Pvt Ltd
Registrar	Skyline Financial Services Private Ltd	Purva Sharegistry India Pvt Ltd
Market Maker	Ss Corporate Securities Limited	Ss Corporate Securities Limited
DRHP	DRHP	DRHP
RHP	RHP	RHP
Anchor Investor	Anchor Investor	Anchor Investor
IPO Allotment URL	IPO Allotment URL	IPO Allotment URL

Issue Size and Price

The total issue size of Frog Cellsat IPO is up to ₹41.57 Cr whereas the issue size of the Phantom Digital Effects IPO is up to ₹29.10 Cr. The final issue price of Frog Cellsat IPO is ₹102.00 per share and of Phantom Digital Effects IPO is ₹95.00 per share.

	Frog Cellsat IPO	Phantom Digital Effects IPO
Face Value	₹10 per share	₹10 per share
Issue Price (Lower)	₹97.00 per share	₹91.00 per share
Issue Price (Upper)	₹102.00 per share	₹95.00 per share
Issue Price (Final)	₹102.00 per share	₹95.00 per share
Discount (Retail)
Discount (Employee)
Market Lot Size	1200 shares	1200 shares
Fresh Issue Size	40,75,200 shares	26,40,000 shares
Fresh Issue Size (Amount)	up to ₹41.57 Cr	up to ₹25.08 Cr
OFS Issue Size		4,23,600 shares
OFS Issue Size (Amount)		up to ₹4.02 Cr
Issue Size Total	40,75,200 shares	30,63,600 shares
Issue Size Total (Amount)	up to ₹41.57 Cr	up to ₹29.10 Cr

IPO Timetable

Frog Cellsat IPO opens on Sep 29, 2022, while Phantom Digital Effects IPO opens on Oct 12, 2022. The closing date of Frog Cellsat IPO and Phantom Digital Effects IPO is Oct 04, 2022, and Oct 14, 2022, respectively.

	Frog Cellsat IPO	Phantom Digital Effects IPO
Anchor Bid Date
Issue Open	Sep 29, 2022	Oct 12, 2022
Issue Close	Oct 04, 2022	Oct 14, 2022
Basis Of Allotment (Tentative)	Oct 10, 2022	Oct 19, 2022
Initiation of Refunds (Tentative)	Oct 11, 2022	Oct 20, 2022
Credit of Share (Tentative)	Oct 12, 2022	Oct 21, 2022
Listing date (Tentative)	Oct 13, 2022	Oct 21, 2022
Anchor Lockin End date 1	Nov 09, 2022	Nov 18, 2022
Anchor Lockin End date 2	Jan 08, 2023	Jan 17, 2023

Financials

Frog Cellsat IPO P/E ratio is 10.93, as compared to Phantom Digital Effects IPO P/E ratio of 6.72.

Frog Cellsat IPO

Phantom Digital Effects IPO

Financial

Frog Cellsat Limited Financial Information (Restated)
Period Ended	Total Assets	Total Revenue	Profit After Tax	Net Worth	Reserves and Surplus
31-Mar-20	8728.53	8850.61	139.12	4531.79	4526.79
31-Mar-21	9285.27	12939.84	1425.76	5957.55	5952.55
31-Mar-22	9724.63	13529.24	1433.76	6896.18	6891.18
Amount in ₹ Lakhs

Phantom Digital Effects Limited Financial Information (Restated)
Period Ended	Total Assets	Total Revenue	Profit After Tax	Net Worth	Reserves and Surplus	Total Borrowing
31-Mar-20	537.4	1326.72	11.3	32.46	26.81	298.69
31-Mar-21	731.95	715.41	7.51	35.32	34.32	385.25
31-Mar-22	1491.08	2236.6	490.21	525.53	524.53	251.81
30-Jun-22	2108.34	1234.88	411.11	936.64	935.64	276.91
Amount in ₹ Lakhs

Promoter Shareholding (Pre-Issue)

99.99%

87.38%

Promoter Shareholding (Post-Issue)

73.49%

63.92%

P/E Ratio

10.93

6.72

Market Cap

₹156.83 Cr.

₹110.58 Cr.

ROE

ROCE

Debt/Equity

EPS

RoNW

Shares Offered

In the Frog Cellsat IPO retail investors (RII) are offered 13,56,000 shares while in Phantom Digital Effects IPO retail investors are offered 13,56,000 shares. Qualified institutional buyers (QIB) are offered 19,34,400 shares in Frog Cellsat IPO and 14,42,400 shares in Phantom Digital Effects IPO.

	Frog Cellsat IPO	Phantom Digital Effects IPO
Anchor Investor Reserveration	11,59,200 shares	8,65,200 shares
Market Maker Reserveration	2,04,000 shares	1,53,600 shares
QIB	19,34,400 shares	14,42,400 shares
NII	5,80,800 shares	4,39,200 shares
RII	13,56,000 shares	10,28,400 shares
Employee
Others
Total	38,71,200 shares	29,10,000 shares

Bids Received (Subscription)

Frog Cellsat IPO subscribed 21.06x in total, whereas Phantom Digital Effects IPO subscribed 164.22x.

	Frog Cellsat IPO	Phantom Digital Effects IPO
QIB (times)	5.36x	14.75x
NII (times)	70.94x	554.76x
Big NII (times)
Small NII (times)
RII (times)	22.10x	207.08x
Employee (times)
Other (times)
Total (times)	21.06x	164.22x

Compare with others

Frog Cellsat IPO	Phantom Digital Effects IPO
Rite Zone Chemcon IPO	DAPS Advertising IPO
Integrated Personnel Services IPO	Rite Zone Chemcon IPO
Technopack Polymers IPO	Integrated Personnel Services IPO
Vital Chemtech IPO	Technopack Polymers IPO
Phantom Digital Effects IPO	Vital Chemtech IPO
Pace E-Commerce Ventures IPO	Frog Cellsat IPO
Swastik Pipe IPO	Pace E-Commerce Ventures IPO
Trident Lifeline IPO	Swastik Pipe IPO
Steelman Telecom IPO	Trident Lifeline IPO
Reetech International Cargo IPO	Steelman Telecom IPO

1 Comments

1. Vijay

| Link|June 12, 2023 1:04:22 AMReply

Best sme konsa hai