FREE Account Opening + No Clearing Fees
Loading...

Ace Integrated Solutions Ltd IPO Message Board (Page 2)

Loading...
4. Prabhakaran Kuppusamy |   Link |  Bookmark | June 27, 2017 7:30:52 PM (400+ Posts, 300+ Likes)
Key financials (Rs.in Crs.)
Year end      Mar 16      Mar 15      Mar 14      Mar 13      Mar 12
Net sales      20.97      15.16      14.10      9.47      4.02
Operating profit      3.25      2.20      1.75      1.14      0.52
Net profit      1.47      1.06      1.19      0.67      0.25
Equity cap pd      2.50      0.01      0.01      0.01      0.01
3. Prabhakaran Kuppusamy |   Link |  Bookmark | June 27, 2017 7:30:18 PM (400+ Posts, 300+ Likes)
P & L Account (Rs.in Crs.)

Year      Mar 16      Mar 15      Mar 14      Mar 13      Mar 12
Sales Turnover      20.97      15.16      14.10      9.47      4.02
Other Income      0.09      0.08      0.65      0.03      0.06
Stock Adjustments      0.00      0.00      0.00      0.00      0.00
Total Income      21.06      15.24      14.75      9.50      4.08
Raw Materials      0.00      0.00      0.00      0.00      0.00
Excise Duty      0.00      0.00      0.00      0.00      0.00
Power & Fuel Cost      0.07      0.03      0.01      0.02      0.01
Other Manufacturing Expenses      2.69      1.84      2.68      1.79      0.97
Employee Cost      0.72      0.57      0.51      0.48      0.35
Selling and Administration Expenses      4.72      3.39      3.44      2.61      0.73
Miscellaneous Expenses      9.63      7.21      6.36      3.46      1.49
Less: Preoperative Expenditure Capitalised      0.00      0.00      0.00      0.00      0.00
Profit before Interest, Depreciation & Tax      3.25      2.20      1.75      1.14      0.52
Interest & Financial Charges      0.42      0.06      0.08      0.05      0.04
Profit before Depreciation & Tax      2.83      2.14      1.67      1.09      0.48
Depreciation      0.63      0.44      0.16      0.11      0.12
Profit Before Tax      2.20      1.70      1.51      0.97      0.36
Tax      0.73      0.64      0.32      0.30      0.11
Profit After Tax      1.47      1.06      1.19      0.67      0.25
Adjustment below Net Profit      -2.49      -0.09      0.00      0.00      0.00
P & L Balance brought forward      4.04      3.07      1.89      1.21      0.97
Appropriations      0.21      0.00      0.00      0.00      0.00
P & L Bal. carried down      2.81      4.04      3.07      1.89      1.21
Equity Dividend      0.18      0.00      0.00      0.00      0.00
Preference Dividend      0.00      0.00      0.00      0.00      0.00
Corporate Dividend Tax      0.04      0.00      0.00      0.00      0.00
Equity Dividend (%)      7.00      0.00      0.00      0.00      0.00
Earning Per Share (Rs.)      5.73      1,059.60      1,186.70      672.10      247.00
Book Value      21.25      4,053.60      3,083.20      1,896.50      1,224.40
Extraordinary Items      0.00      0.00      0.00      0.00      0.00
2. Prabhakaran Kuppusamy |   Link |  Bookmark | June 27, 2017 7:29:49 PM (400+ Posts, 300+ Likes)
Balance Sheet (Rs.in Crs.)

Year      Mar 16      Mar 15      Mar 14      Mar 13      Mar 12
Share Capital      2.50      0.01      0.01      0.01      0.01
Reserves & Surplus      2.81      4.04      3.07      1.89      1.21
Total Shareholders Funds      5.31      4.05      3.08      1.90      1.22
Secured Loans      3.29      2.56      0.09      1.28      0.23
Unsecured Loans      2.91      0.04      0.13      0.10      0.10
Total Debt      6.20      2.60      0.22      1.38      0.33
Total Liabilities      11.51      6.65      3.30      3.28      1.55
Gross Block      3.85      3.03      2.72      1.51      1.32
Less: Accum. Depreciation      1.96      1.33      0.80      0.73      0.63
Net Block      1.89      1.70      1.92      0.78      0.69
Capital Work in Progress      0.79      0.79      0.74      0.43      0.00
Investments      0.03      0.03      0.11      0.40      0.04
Inventories      0.00      0.00      0.00      0.00      0.00
Sundry Debtors      11.42      2.74      2.19      2.30      1.16
Cash and Bank Balance      2.71      2.40      0.75      0.00      0.01
Loans and Advances      2.90      2.18      2.66      2.49      1.17
Current Liabilities      8.02      3.19      5.07      3.12      1.52
Provisions      0.21      0.00      0.00      0.00      0.00
Net Current Assets      8.80      4.13      0.53      1.67      0.82
Miscellaneous Expenses not w/o      0.00      0.00      0.00      0.00      0.00
Total Assets      11.51      6.65      3.30      3.28      1.55
Contingent Liabilities      0.49      0.44      0.15      0.03      0.01
1. SAHIL GUPTA |   Link |  Bookmark | June 24, 2017 11:44:34 PM
Clear Avoid. Merchant banker has bad track record and highly overpriced valuations.