ROUTE MOBILE IPO – Schedule *(Tentative)*
09th Sept – Announcement of Price Band
11th Sept – Anchor Investors Allotment
14th Sept – Offer Opens
16th Sept – Offer Closes
21st Sept – Finalisation of Basis of Allotment
22nd Sept – Unblocking of ASBA Accounts
23rd Sept – Credit of Equity Shares to Depository Accounts
24th Sept – Commencement of Trading
ROUTE MOBILE IPO – Issue Information *(Tentative)*
Issue Opens on: 14 September 2020
Issue Closes on: 16 September 2020
Issue Type: Book Built Issue IPO
Issue Size: 1,62,16,215 Shares
Face Value: Rs.10/- per Share
Issue Price: Rs.350 – Rs.370 per Share *(Tentative)*
Discount: NIL
Market Lot: 40 Shares
Listing At: NSE, BSE
Equity Shares outstanding prior to the Issue = 5,00,00,000 Shares
Fresh Issue of 64,86,486 Shares @370/- = Rs.240.00Crs
Offer for Sale of 97,29,729 Shares @370/- = Rs.360Crs
Equity Shares outstanding after the Issue = 5,64,86,486 Shares
Category-wise Break up:
Anchor – 48,64,865 Shares = 180.00Crs
QIB – 32,43,243 Shares = 120.00Crs
NII – 24,32,432 Shares = 90.00Crs
RII – 56,75,675 Shares = 210.00Crs (Lot size: 40 = 1,41,892 Forms)
Total Issue – 1,62,16,215 Shares = 600.00Crs.
Subscription required for 1X
RII = 1,41,892 Forms
NII = 90.00 Crs
ROUTE MOBILE IPO – Financial Information (Basis of Valuation)
EPS for FY14-15 >>> Rs.02.17 (Page #103 of old DRHP)
EPS for FY15-16 >>> Rs.12.55 (Page #103 of old DRHP)
EPS for FY16-17 >>> Rs.12.14 (Page #93 of new DRHP)
EPS for FY17-18 >>> Rs.09.70 (Page #93 of new DRHP)
EPS for H118-19 >>> Rs.11.43 (Page #93 of new DRHP)
RoNW for FY14-15 >>> 32.37% (Page #104 of old DRHP)
RoNW for FY15-16 >>> 89.12% (Page #104 of old DRHP)
RoNW for FY16-17 >>> 47.85% (Page #94 of new DRHP)
RoNW for FY17-18 >>> 28.41% (Page #94 of new DRHP)
RoNW for FY18-19 >>> 25.65% (Page #94 of new DRHP)
NAV as on March 31, 2019 was Rs.44.56 (Page #94 of new DRHP)
Listed Industry Peer Group (Page #95 of new DRHP): NONE
ROUTE MOBILE IPO – *Market’s Current Estimates of oversubscription*:
RII = 12.00L Forms = 8.46X Applic. wise (Avg allotment of ~4.73 shares per lot)
NII = 20K Crs. = ~222.22X
Interest cost *@7.50%p.a.* for 7days = 53.22paise for 1X
Thus, for NII the costing = 222.22 X 53.22paise = Rs118.26 per share (= GMP)
And, for RII the costing = 4.73 X 118,26 = Rs.559/- (= Kostak)
ROUTE MOBILE IPO – *GMP Estimated*
GMP 120 +/- 2
Kostak 550 +/- 25