ROUTE MOBILE IPO – Schedule *(FINAL)*
04th Sept – Announcement of Price Band
08th Sept – Anchor Investors Allotment
09th Sept – Offer Opens
11th Sept – Offer Closes
16th Sept – Finalisation of Basis of Allotment
17th Sept – Unblocking of ASBA Accounts
18th Sept – Credit of Equity Shares to Depository Accounts
21st Sept – Commencement of Trading
ROUTE MOBILE IPO – Issue Information *(Tentative)*
Issue Opens on: 09 September 2020
Issue Closes on: 11 September 2020
Issue Type: Book Built Issue IPO
Issue Size: 1,71,42,856 Shares
Face Value: Rs.10/- per Share
Issue Price: Rs.345 – Rs.350 per Share *(Tentative)*
Discount: NIL
Market Lot: 42 Shares
Listing At: NSE, BSE
Equity Shares outstanding prior to the Issue = 5,00,00,000 Shares
Fresh Issue of 68,57,142 Shares @350/- = Rs.240.00Crs
Offer for Sale of 1,02,85,714 Shares @350/- = Rs.360Crs
Equity Shares outstanding after the Issue = 5,68,57,142 Shares
Category-wise Break up:
Anchor – 51,42,857 Shares = 180.00Crs
QIB – 34,28,571 Shares = 120.00Crs
NII – 25,71,428 Shares = 90.00Crs
RII – 60,00,000 Shares = 210.00Crs (Lot size: 42 = 1,42,857 Forms)
Total Issue – 1,71,42,856 Shares = 600.00Crs.
Subscription required for 1X
RII = 1,42,857 Forms
NII = 90.00 Crs
ROUTE MOBILE IPO – Financial Information (Basis of Valuation)
EPS for FY14-15 >>> Rs.02.17 (Page #103 of old DRHP)
EPS for FY15-16 >>> Rs.12.55 (Page #103 of old DRHP)
EPS for FY16-17 >>> Rs.12.14 (Page #93 of new DRHP)
EPS for FY17-18 >>> Rs.09.57 (Page #94 of RHP)
EPS for FY18-19 >>> Rs.11.19 (Page #94 of RHP)
EPS for FY19-20 >>> Rs.13.83 (Page #94 of RHP)
EPS for Q120-21 >>> Rs.5.42 (Page #94 of RHP)
RoNW for FY14-15 >>> 32.37% (Page #104 of old DRHP)
RoNW for FY15-16 >>> 89.12% (Page #104 of old DRHP)
RoNW for FY16-17 >>> 47.85% (Page #94 of new DRHP)
RoNW for FY17-18 >>> 29.74% (Page #95 of RHP)
RoNW for FY18-19 >>> 25.42% (Page #95 of RHP)
RoNW for FY19-20 >>> 25.58% (Page #95 of RHP)
RoNW for Q120-21 >>> 09.12% (Page #95 of RHP)
NAV as on June 30, 2020 was Rs.59.40 (Page #95 of RHP)
Listed Industry Peer Group (Page #95 of new DRHP): NONE
ROUTE MOBILE IPO – *Market’s Current Estimates of oversubscription*:
RII = 12.00L Forms = 8.40X Applic. wise (Avg allotment of ~5.00 shares per lot)
NII = 35K Crs. = ~388.89X
Interest cost *@7.50%p.a.* for 7days = 50.34paise for 1X
Thus, for NII the costing = 388.89 X 50.34paise = Rs.195.78 per share (= GMP)
And, for RII the costing = 5.00 X 195.78 = Rs.979/- (= Kostak)
ROUTE MOBILE IPO – *GMP Estimated*
GMP 200 +/- 2
Kostak 950 +/- 25