.
Railtel Corporation of India IPO – Schedule *(Tentative)*
??th Dec – Announcement of Price Band
??th Dec – Anchor Investors Allotment
??th Dec – Offer Opens
??th Dec – Offer Closes
??th Dec – Finalisation of Basis of Allotment
??th Dec – Unblocking of ASBA Accounts
??th Dec – Credit of Equity Shares to Depository Accounts
??th Dec – Commencement of Trading
Railtel Corporation of India IPO – Issue Information *(Tentative)*
Issue Opens on: ?? December 2020
Issue Closes on: ?? December 2020
Issue Type: Book Built Issue IPO
Issue Size: 8,66,53,369 Shares
Face Value: Rs.10/- per Share
Issue Price: Rs.80 – Rs.80 Share *(Tentative)*
Discount: NIL
Market Lot: 187 Shares
Listing At: NSE, BSE
Equity Shares outstanding prior to the Issue = 32,09,38,407 Shares
Employee Reservation of ??? Shares @80/- = Rs. ???.??Crs
Offer for Sale of 8,66,53,369 Shares @80/- = Rs.693.23Crs
Equity Shares outstanding after the Issue = 32,09,38,407 Shares
Category-wise Break up:
Anchor – 0 Shares = 000.00Crs
QIB – 4,33,26,683 Shares = 346.61Crs
NII – 1,29,98,006 Shares = 103.98Crs
RII – 3,03,28,680 Shares = 242.63Crs (Lot size: 187 = 1,62,185 Forms)
Empl. Quota – ???Shares = ???.??Crs
Total Issue – 8,66,53,369 Shares = 693.23Crs.
Subscription required for 1X
RII = 1,62,185 Forms
NII = 103.98Crs
Railtel Corporation of India IPO – Financial Information (Basis of Valuation)
The information is collated from the following documents:
1) DRHP = Draft Red Herring Prospectus Dated September 29, 2020 (390 pages)
EPS for FY17-18 >>> Rs.04.18 (Page #87 of DRHP)
EPS for FY18-19 >>> Rs.04.22 (Page #87 of DRHP)
EPS for FY19-20 >>> Rs.04.40 (Page #87 of DRHP)
RoNW for FY17-18 >>> 10.90% (Page #88 of DRHP)
RoNW for FY18-19 >>> 10.50% (Page #88 of DRHP)
RoNW for FY19-20 >>> 10.30% (Page #88 of DRHP)
NAV as on March 31, 2020 was Rs.42.67 (Page #88 of RHP)
Listed Industry Peer Group (Page #89 of DRHP): NONE
Railtel Corporation of India IPO – *Market’s Current Estimates of oversubscription*:
NII = 10.00K Crs. = ~96.17X
RII = 10.00L Forms = 6.17X Applic. wise (Avg allotment of ~30.33 shares per lot)
Interest cost *@7.00%p.a.* for 7days = 10.74paise for 1X
Thus, for NII the costing = 96.17 X 10.74paise = Rs.10.33 per share (= GMP)
And, for RII the costing = 30.33 X 10.33 = Rs.313/- (= Kostak)
Railtel Corporation of India IPO – *GMP Estimated*
GMP 10 +/- 1
Kostak 300 +/- 25